Negative Gearing Calculator
Project the annual tax saving from a negatively-geared investment property over 1-20 years, with the Budget 2026 regime branches built in.
Estimate CGT payable on the sale of an Australian residential investment property. Models the current 50% individual / 33⅓% SMSF discount and the proposed Budget 2026 reform (cost-base indexation plus a 30% minimum-tax floor from 1 July 2027).
$40,700
Net cash after tax: $179,300
Current-law method. Capital gain = (sale price − sale costs) − (purchase price + acquisition costs + capital improvements). For an individual who held the property over 12 months, half of the gain is taxable at the marginal rate; for an SMSF, two-thirds are taxable; for a company, the full gain is taxable. Held under 12 months: the full gain is taxable regardless of owner type.
Budget 2026 reform method. From 1 July 2027 the proposed regime replaces the 50% discount with cost-base indexation. The cost base is uplifted by cumulative CPI over the post-boundary share of the holding period, and the resulting real gain is taxed at the marginal rate — with a 30% minimum-tax floor for marginal rates under 30%. Income-support recipients are exempt from the floor under the draft policy.
Transitional split. For an asset held across the 1 July 2027 boundary, the capital gain is apportioned by holding days either side. The pre-boundary share retains the discount method; the post-boundary share uses indexation. A property bought in 2022 and sold in 2030 would have its gain split roughly 60/40 pre/post-boundary at typical hold patterns.
What this calculator ignores. Main-residence exemption (full or partial via the six-year rule), Medicare levy (2%), Low Income Tax Offset, prior-year capital loss carry-forwards, and progressive bracket stacking on a large gain. For an authoritative figure on a real sale, talk to a registered tax agent. For further reading, see CGT indexation vs discount — worked examples and CGT discount changes in the 2026 Budget explained.
Under the draft Budget 2026 reform, the discount continues to apply to gains accrued before 1 July 2027. Gains accrued after that date use cost-base indexation and a 30% minimum-tax floor instead. For assets held across the boundary, the gain is apportioned by holding days.
The cost base is uplifted by cumulative CPI over the post-1-July-2027 share of the holding period. This calculator uses a constant annual inflation assumption (default 2.5%). In practice, the ATO will likely use the published CPI All Groups index for the relevant quarters.
Only to the post-1-July-2027 share of the gain, and only when the seller's marginal tax rate would otherwise be below 30%. Income-support recipients (Centrelink-administered payments) are exempt under the draft policy.
Yes. Capital losses (current or carried forward from previous years) reduce the capital gain dollar-for-dollar before the discount is applied. This calculator doesn't model carry-forward losses — subtract them from the capital-gain figure manually if you have them.
Yes, the main-residence exemption removes CGT on the home you live in. Partial exemptions apply for periods the property was rented (the six-year absence rule covers up to six years of rental treatment as main residence). This calculator models an investment property only.
This estimate ignores the main-residence exemption (full or partial / six-year rule), Medicare levy (2%), and prior-year capital losses. It treats the gain as if it were the only addition to your taxable income at the chosen marginal rate — in reality, a large gain may push you into a higher bracket. The Budget 2026 reform is a draft policy and may change before legislation. Talk to a registered tax agent before relying on a figure.
Project the annual tax saving from a negatively-geared investment property over 1-20 years, with the Budget 2026 regime branches built in.
Compare gross and net rental yield for a property at a given price.
How much you keep after agent commission, marketing, conveyancing, and loan payout.